CHECKLIST OF KEY FIGURES

Chapter 18 The Cash Flow Statement

Page

Assignment

Check Figures

873
P18-1A

(c) Investing; Cash inflow

(l) Operating, Cash outflow

873
P18-2A
Net cash used by operating activities, $21,000
874
P18-3A
Net cash provided by operating activities, $77,900
875
P18-4A
(a) Cash proceeds from sale of equipment, $2,000
875
P18-5A

(a) Net cash provided by operating activities, $1,350,000

(b) Cash payments to suppliers, $4,500,000

875
P18-6A
Net cash provided by operating activities, $121,000
876
P18-7A
Net cash provided by operating activities, $122,800
877
P18-8A

(a) Net cash provided by operating activities, $7,000

(b) Net increase in cash and cash equivalents, $11,000

(c) Cash current debt coverage, 0.2 times

878
*P18-9A
Total of reconciling items debit and credit columns, $277,440
878
P18-1B

(b) Investing activity; Cash inflow

(k) Operating activity, Cash outflow

878
P18-2B
Net cash provided by operating activities, $40,000
879
P18-3B
Net cash provided by operating activities, $93,290
880
P18-4B

(a) Net income, $80,500

880
P18-5B

(a) Net cash used by operating activities, $995,000

(b) Cash payments to suppliers, $5,780,000

880
P18-6B
Net cash provided by operating activities, $246,000
881
P18-7B
Net cash provided by operating activities, $144,550
882
P18-8B

(a) Net cash provided by operating activities, $12,500

(b) Net increase in cash and cash equivalents, $16,000

(c) Cash current debt coverage, 0.4 times

882
*P18-9B
Total of reconciling items debit and credit columns, $346,580
883
BYP18-1
(a) 1. Net cash provided by operating activities, proforma 1999, $2,785,000
883
BYP18-2

(a) (1) 1999 Earnings per share, $0.86; (2) 1999 Cash return on sales, 22.3%

884
BYP18-5

(b) Net loss, $30,000

(c) Net cash provided by operating activities, $20,000